Business Model

Economic Management

Fibria is a company that has learned how to prepare for a wide variety of economic and market scenarios. In recent years, the company has achieved financial soundness based on criteria, risk analysis, and a balanced cost, expense, and investment structure, which allowed the company to share value with its strategic audiences, thereby creating a virtuous cycle.

This position has given the company stability to overcome the difficulties experienced by the forestry sector in 2016. The drop in pulp prices, due to pressure from the Chinese market, and the appreciation of the Brazilian real against the US dollar contributed to the lower results, compared with the previous year.

In permanent dialogue with our shareholders and investors, we demonstrated that, despite the expansion of the Três Lagoas unit (Horizonte 2 Project) having leveraged our indebtedness, this is a low-cost initiative that will provide significant results. After its completion, Fibria's pulp production capacity will be 37% higher, but at a lower cost than the company's current average cost, positively impacting our EBITDA and our free cash generation.

Highlights of our economic performance in 2016

  • We recorded sales volumes of 5.504 million tons in 2016, 8% above 2015. This additional volume is mainly due to increased demand for pulp in Asia in the last quarter of 2015. 

  • Net income totaled BRL 1.664 billion, a growth of 365% compared with 2015, which allows us to propose payment of dividends of BRL 393 million, which corresponds to the minimum mandatory payment according to corporate law. 

  • Net revenue totaled BRL 9.615 billion (including revenue from sale of pulp from Klabin), 5% less than recorded in 2015. EBITDA was BRL 3.742 billion. 

  • CAPEX totaled BRL 6.182 billion, 25% below initial forecast of 8.189 billion as a result of a cost reduction in the Horizonte 2 Project, influenced by the financial execution curve of the project, gains in negotiation with suppliers, and smaller investments in pulp logistics projects. 

  • Cash position of BRL 4.717 billion (equivalent to USD 1.447 billion), coupled with unused credit lines referring to the financing of the expansion of the Três Lagoas unit (Horizonte 2 Project) and the issue of bonds (USD 700 million), is sufficient to cover the remaining investments required to complete the project and debt amortization up to the end of 2019. 

  • The Horizonte 2 Project ended 2016 with 77% of the physical work and 57% of the financial investment completed. 

Green Bonds

In January 2017, Fibria issued notes in the international market in the amount of USD 700 million, maturing in January 2027 and an interest rate of 5.50% per annum. Since these notes were issued to finance or refinance assets with sustainability attributes, they are classified in the market as Green Bonds.

Fibria's issue is in line with its strategy of strengthening the company's cash position. The resources are earmarked for projects with environmental benefits that contribute to the achievement of its Long-Term Goals.

See Fibria's rendering of accounts for issuing Green Bonds.

MAIN FINANCIAL INDICATORS11

201420152016
Net revenue from sales (BRL million)7,08410,0819,615
Net income (BRL million)1633571,664
Assets (BRL million)25,59429,43434,440
Net equity (BRL million)14,61612,81513,818
EBITDA (BRL million)2,7915,3373,742
Net Debt/EBITDA UDM (USD)2.401.783.30
Pulp production (thousand tons)5,2745,1855,021
Pulp sales (thousand tons)5,3055,1185,504
Market cap (BRL billion)18.028.717.7
Production cash cost (BRL/ton)519618680
Price of shares - FIBR3 (BRL)32.551.931.9

1 Includes 50% of Veracel.

VALUE ADDED STATEMENT (IN BRL THOUSAND)

VALUE ADDED STATEMENT
2016
Revenue
Gross sales of products and services (less returns)9,838,796
Write-back (provision) for deterioration of credits receivable470
Revenue associated with the construction of own assets and other2,689,336
12,528,602
Inputs acquired from third parties
Cost of products and services sold (includes raw materials)-7,201,273
Materials, energy, third-party services, and other-579,661
-7,780,934
Gross value added4,747,668
Withholdings
Depreciation, amortization, and depletion-1,922,741
Depletion of wood from partnership operations-60,702
Net value added-1,983,443
Value added received in transfer
Results of equity accounting-751
Financial revenue and active exchange variations4,351,159
Deferred income tax and social insurance contribution
4,350,408
Total value added for distribution7,114,633
Value added distribution
People and payroll charges752,912
Direct remuneration563,390
Benefits156,561
Government Severance Indemnity Fund (FGTS)32,961
Taxes, fees and contributions1,798,405
Federal1,634,163
State123,394
Municipal40,848
Accrued interest, passive exchange variation and leases2,899,700
Dividends393,026
Retained profit (loss in the period)1,261,822
Interests of noncontrolling shareholders8,768
Value added distributed7,114,633